- Final corpus
- ₹98.93 L
- Total invested
- ₹24.00 L
- Total returns
- ₹74.93 L
- CAGR
- 7.34%
Year-by-year build-up
SIP corpus projection by year — contributions, returns, and inflation-adjusted real corpus.| Year | Invested this year | Cumulative invested | Year-end corpus | Returns to date |
|---|
| Year 1 | ₹1,20,000 | ₹1,20,000 | ₹1,26,825 | ₹6,825 |
| Year 2 | ₹1,20,000 | ₹2,40,000 | ₹2,69,735 | ₹29,735 |
| Year 3 | ₹1,20,000 | ₹3,60,000 | ₹4,30,769 | ₹70,769 |
| Year 4 | ₹1,20,000 | ₹4,80,000 | ₹6,12,226 | ₹1,32,226 |
| Year 5 | ₹1,20,000 | ₹6,00,000 | ₹8,16,697 | ₹2,16,697 |
| Year 6 | ₹1,20,000 | ₹7,20,000 | ₹10,47,099 | ₹3,27,099 |
| Year 7 | ₹1,20,000 | ₹8,40,000 | ₹13,06,723 | ₹4,66,723 |
| Year 8 | ₹1,20,000 | ₹9,60,000 | ₹15,99,273 | ₹6,39,273 |
| Year 9 | ₹1,20,000 | ₹10,80,000 | ₹19,28,926 | ₹8,48,926 |
| Year 10 | ₹1,20,000 | ₹12,00,000 | ₹23,00,387 | ₹11,00,387 |
| Year 11 | ₹1,20,000 | ₹13,20,000 | ₹27,18,959 | ₹13,98,959 |
| Year 12 | ₹1,20,000 | ₹14,40,000 | ₹31,90,616 | ₹17,50,616 |
| Year 13 | ₹1,20,000 | ₹15,60,000 | ₹37,22,091 | ₹21,62,091 |
| Year 14 | ₹1,20,000 | ₹16,80,000 | ₹43,20,970 | ₹26,40,970 |
| Year 15 | ₹1,20,000 | ₹18,00,000 | ₹49,95,802 | ₹31,95,802 |
| Year 16 | ₹1,20,000 | ₹19,20,000 | ₹57,56,220 | ₹38,36,220 |
| Year 17 | ₹1,20,000 | ₹20,40,000 | ₹66,13,078 | ₹45,73,078 |
| Year 18 | ₹1,20,000 | ₹21,60,000 | ₹75,78,606 | ₹54,18,606 |
| Year 19 | ₹1,20,000 | ₹22,80,000 | ₹86,66,588 | ₹63,86,588 |
| Year 20 | ₹1,20,000 | ₹24,00,000 | ₹98,92,554 | ₹74,92,554 |